PARTNERSHIP ECONOMICS

ALIGNED. ON BOTH SIDES.

Obsidian doesn't compete with AGX. It tokenizes AGX. Every fee streams 80/20 to the Obsidian treasury and AGX as custodian. Same metal, more revenue layers.

AGX REVENUE SHARE
YEAR 1 PROJECTED

AGX SHARE

Year 1 · 20% of protocol fees

$117K

20% of all flow

TVL UNLOCKED

At Year 1 adoption

$102.00M

12,000 AGX members · $8,500 avg holding

VELOCITY

Annual turns

2.0×

Conservative · Solana DeFi avg is 4-6× on stablecoins

REVENUE LAYERS

Net-new for AGX

3

Mint/burn · transfer hook · custody · all on top of existing physical custody

AGX TODAY VS AGX WITH OBSIDIAN
DimensionAGX TodayAGX × ObsidianΔ
Revenue from physical metalCustody fees only (~50bps/yr on stored metal)Custody fees + 20% of all protocol fees + API revenue shareSame metal · multiple revenue layers
Member reach60,000 members · single touchpoint per quarterSame 60,000 + every wallet on Solana that touches an Obsidian tokenDistribution × 100
Liquidity for AGX membersSell metal back to AGX, wait days for cashMint xGOLD on-chain, send / spend / swap in 400msDays → milliseconds
Audit & trustQuarterly audit reports, manual reconciliationDaily ZK-attested reserve proofs, on-chain verifiableQuarterly → daily, manual → cryptographic
Developer surfaceNonex402-gated APIs · pay-per-call · AI-agent nativeNet-new revenue line
FUNDING TRANCHES · AGX SOW

Phases Complete

1 / 3

01

PHASE 1 · FOUNDATION

5 SPL Token 2022 contracts deployed · AGX partnership signed · ZK attestation live · devnet active

APR 2026

COMPLETE
02

PHASE 2 · MAINNET BRIDGE

Security audit · mainnet deploy · Pyth oracle integration · liquidity bootstrapping

Q3 · 2026

IN MOTION
03

PHASE 3 · SCALE

x402 API gateway · partner SDK · 60K AGX member onboarding · DeFi collateral integrations

Q1 · 2027

UPCOMING

Revenue Model

Fee Structure &Projections

Protocol fees split 80 / 20 between Obsidian treasury and AGX as custodian revenue share.

Fee Schedule

Mint Fee

Charged when xGOLD is issued

0.25%

25 BPS

Redemption Fee

Charged when xGOLD is burned / redeemed

0.25%

25 BPS

Transfer Fee

SPL Token 2022 on-chain transfer hook, every tx

0.10%

10 BPS

Annual Custody Fee

Annualised reserve attestation & ZK proof costs

0.05%

5 BPS

Revenue Split

80% Obsidian treasury20% AGX custodian share

Annual Revenue by Adoption

Year 1 Target Breakdown

Mint revenue (entry)$255K
Redemption revenue$77K
Transfer fee revenue$204K
Annual custody fees$51K
TOTAL$587K/yr
→ Obsidian treasury (80%)$469K/yr
→ AGX revenue share (20%)$117K/yr

Projections based on 60,000 AGX members · $8,500 avg holding · $3,178.5/oz gold